Annex 1

Source file for Latvia 2025, sourced from Ministry of Finance of Latvia. It includes 25 extracted table(s). It links to 9 related legal act(s) in the public corpus.
Latvia2025Source file

What this is

Source file from Ministry of Finance of Latvia, currently linked to 9 legal act(s) and 25 extracted table(s).

Tables

25

Related laws

9

Format

XLS workbook

File size

2MB
Beyond comparable window2025
Use the year policy-composition section for the closest functional context around this document, then drop to the Baltic policy-composition section when you need aligned cross-country framing.

Current read

This is the quick analyst view of the source: what role it plays, how well it is linked into the budget trail, and how much structure the current parse exposes.

Budget role

Current read
This source sits inside the traced budget package, but its public role still needs to be interpreted through the linked laws, tables, and source page.

Budget trail

Strong source
This document sits in Latvia 2025, with 9 linked laws and 25 extracted tables on this page.

Extraction read

Strong source
Strong parse coverage. Structured table previews are available below.

Visible structure

Current read
The current public parse exposes 8 key headings and 25 table previews, which is usually enough to judge whether this source is worth reading in full.

Source details

Country
Latvia
Year
2025
Document type
Source file
Original source title
1. pielikums
Source institution
Ministry of Finance of Latvia
File format
XLS workbook
Original file
Open original
Mime type
application/vnd.ms-excel
File size
2MB

References & sources

Direct links to the official pages and files behind the data shown on this page.

Why it matters

Strong parse coverage

This page keeps the original source file, extracted preview, and linked records together so you can decide how much analytical weight to place on it.

The extracted summary and preview content for this document look relatively complete for the current public corpus.

What it contains

Extracted tables

25 table(s) with preview rows are available on this page.

Detected headings

8 heading(s) were extracted from the current summary.

Institution signals

No additional institution references were detected.

Key headings

1pielHEADERFOOTERZQZBC_PLN__01_01_01_TDZQZBC_PLN__01_01_02_TDZQZBC_PLN__01_01_03_TDZQZBC_PLN__01_01_04_TDZQZBC_PLN__01_01_05_TD

Linked legislation

First extracted text sample

Sheet 1piel: 90 rows, columns: Unnamed: 1, Unnamed: 2, Unnamed: 3, Likuma "Par valsts budžetu 2025. gadam un budžeta ietvaru 2025., 2026. un 2027. gadam" Sheet HEADER: 23 rows, columns: Unnamed: 0, Unnamed: 1, Unnamed: 2 Sheet FOOTER: 17 rows, columns: Ministrijas (citas centrālās valsts iestādes) vadītājs &1 &2, Unnamed: 1, Unnamed: 2, Unnamed: 3, Unnamed: 4 Sheet ZQZBC_PLN__01_01_01_TD: 2 rows, columns: 2, 3, 2.1, 11, Unnamed: 5, Unnamed: 6, Unnamed: 7, Unnamed: 8, Unnamed: 9, Unnamed: 10 Sheet ZQZBC_PLN__01_01_02_TD: 28 rows, columns: 2, 29, 2.1, 11, Unnamed: 5, Unnamed: 6, Unnamed: 7, Unnamed: 8, Unnamed: 9, Unnamed: 10 Sheet ZQZBC_PLN__01_01_03_TD: 3 rows, columns: 2, 4, 2.1, 11, Unnamed: 5, Unnamed: 6, Unnamed: 7, Unnamed: 8, Unnamed: 9, Unnamed: 10 Sheet ZQZBC_PLN__01_01_04_TD: 7 rows, columns: 2, 8, 2.1, 11, Unnamed: 5, Unnamed: 6, Unnamed: 7, Unnamed: 8, Unnamed: 9, Unnamed: 10 Sheet ZQZBC_PLN__01_01_05_TD: 16 rows, columns: 2, 17, 2.1, 11, Unnamed: 5, Unnamed: 6, Unnamed: 7, Unnamed: 8, Unnamed: 9, Unnamed: 10 Sheet ZQZBC_PLN__01_01_06_TD: 2 rows, columns: 2, 3, 2.1, 11, Unnamed: 5, Unnamed: 6, Unnamed: 7, Unnamed: 8, Unnamed: 9, Unnamed: 10 Sheet ZQZBC_PLN__01_01_07_TD: 3 rows, columns: 2, 4, 2.1, 11, Unnamed: 5, Unnamed: 6, Unnamed: 7, Unnamed: 8, Unnamed: 9, Unnamed: 10 Sheet ZQZBC_PLN__01_01_08_TD: 2 rows, columns: 2, 3, 2.1, 11, Unnamed: 5, Unnamed: 6, Unnamed: 7, Unnamed: 8, Unnamed: 9, Unnamed: 10 Sheet ZQZBC_PLN__01_01_09_TD: 3 rows, columns: 2, 4, 2.1, 11, Unnamed: 5, Unnamed: 6, Unnamed: 7, Unnamed: 8, Unnamed: 9, Unnamed: 10 Sheet ZQZBC_PLN__01_01_10_TD: 2 rows, columns: 2, 3, 2.1, 11, Unnamed: 5, Unnamed: 6, Unnamed: 7, Unnamed: 8, Unnamed: 9, Unnamed: 10 Sheet ZQZBC_PLN__01_01_11_TD: 5 rows, columns: 2, 6, 2.1, 11, Unnamed: 5, Unnamed: 6, Unnamed: 7, Unnamed: 8, Unnamed: 9, Unnamed: 10 Sheet ZQZBC_PLN__01_01_12_TD: 3 rows, columns: 2, 4, 2.1, 11, Unnamed: 5, Unnamed: 6, Unnamed: 7, Unnamed: 8, Unnamed: 9, Unnamed: 10 Sheet ZQZBC_PLN__01_01_13_TD: 6 rows, columns: 2, 7, 2.1, 11, Unnamed: 5, Unnamed: 6, Unnamed: 7, Unnamed: 8, Unnamed: 9, Unnamed: 10 Sheet ZQZBC_PLN__01_01_15_TD: 2 rows, columns: 2, 3, 2.1, 11, Unnamed: 5, Unnamed: 6, Unnamed: 7, Unnamed: 8, Unnamed: 9, Unnamed: 10 Sheet ZQZBC_PLN__01_01_16_TD: 3 rows, columns: 2, 4, 2.1, 11, Unnamed: 5, Unnamed: 6, Unnamed: 7, Unnamed: 8, Unnamed: 9, Unnamed: 10 Sheet ZQZBC_PLN__01_01_…

Sheets and preview rows

1piel

90 rows, 4 columns

Unnamed: 1Unnamed: 2Unnamed: 3Likuma "Par valsts budžetu 2025. gadam un budžeta ietvaru 2025., 2026. un 2027. gadam"
1. pielikums
Valsts konsolidētais budžets
Euro
Nosaukums2027. gadā
KA Valsts budžeta ieņēmumi (PA + SA)151191049331611812738115773194990
Valsts pamatbudžeta ieņēmumi (bruto)102397855191091693927810305632092

HEADER

23 rows, 3 columns

Unnamed: 0Unnamed: 1Unnamed: 2
Likuma par valsts budžetu 1. pielikums "Valsts konsolidētais budžets"
Dinamiskā gada un versijas izvēles atskaite
NosaukumsEuro
$$
#, 2025, 2026, 2027"Valsts konsolidētais budžets"
. gadam

FOOTER

17 rows, 5 columns

Ministrijas (citas centrālās valsts iestādes) vadītājs &1 &2Unnamed: 1Unnamed: 2Unnamed: 3Unnamed: 4
(amats, paraksts, uzvārds)
Sagatavotājs &3 &4 Tālr. &5 E-pasts &6
(amats, uzvārds)
&1&2&3&4&5
#1#2#3#4#5
2024-12-17 12:37:50.390000

ZQZBC_PLN__01_01_01_TD

2 rows, 10 columns

23112.1Unnamed: 5Unnamed: 6Unnamed: 7Unnamed: 8Unnamed: 9Unnamed: 10
Noklusētais KKNosaukums2026 D200 22025 D200 32027 D200 10000 #0000 #0000 #0000 #0000 #
KAKA Valsts budžeta ieņēmumi (PA + SA)161181273811511910493315773194990

ZQZBC_PLN__01_01_02_TD

28 rows, 10 columns

211292.1Unnamed: 5Unnamed: 6Unnamed: 7Unnamed: 8Unnamed: 9Unnamed: 10
Noklusētais KK2026 D200 2Nosaukums2025 D200 32027 D200 10000 #0000 #0000 #0000 #0000 #
A00010916939278Valsts pamatbudžeta ieņēmumi (bruto)1023978551910305632092
A1007807323514Nodokļu ieņēmumi74540668468082555073
A1101419982541Ienākuma nodokļi13855973451455854048
01100625788541Ieņēmumi no iedzīvotāju ienākuma nodokļa601895345653844048
01200687894000Ieņēmumi no uzņēmumu ienākuma nodokļa690702000695310000

ZQZBC_PLN__01_01_03_TD

3 rows, 10 columns

24112.1Unnamed: 5Unnamed: 6Unnamed: 7Unnamed: 8Unnamed: 9Unnamed: 10
Noklusētais KKNosaukums2026 D200 22025 D200 32027 D200 10000 #0000 #0000 #0000 #0000 #
PATmīnus transferts no valsts speciālā budžeta150001500015000
PAPA Valsts pamatbudžeta ieņēmumi (neto)109169242781023977051910305617092

ZQZBC_PLN__01_01_04_TD

7 rows, 10 columns

28112.1Unnamed: 5Unnamed: 6Unnamed: 7Unnamed: 8Unnamed: 9Unnamed: 10
Noklusētais KKNosaukums2026 D200 22025 D200 32027 D200 10000 #0000 #0000 #0000 #0000 #
A000Valsts speciālā budžeta ieņēmumi (bruto)558589107552089972285909839454
A100Nodokļu ieņēmumi505214610746971881835318682640
A120Sociālās apdrošināšanas iemaksas – kopā505214610746971881835318682640
A200Nenodokļu ieņēmumi149000871182090106148839133
A300Ieņēmumi no maksas pakalpojumiem un citi pašu ieņēmumi – kopā561255612556125

ZQZBC_PLN__01_01_05_TD

16 rows, 10 columns

211172.1Unnamed: 5Unnamed: 6Unnamed: 7Unnamed: 8Unnamed: 9Unnamed: 10
Noklusētais KK2026 D200 2Nosaukums2025 D200 32027 D200 10000 #0000 #0000 #0000 #0000 #
SAT384687972mīnus transferts no valsts pamatbudžeta329662814442261556
SA5201203103SA Valsts speciālā budžeta ieņēmumi (neto)48793344145467577898
KB17294657173KB Valsts budžeta izdevumi (KB1+KB2)1714085299717030930451
KB116410691787KB1 Valsts budžeta uzturēšanas izdevumi (PB1+SB1)1602382443316326896385
KB2883965386KB2 Valsts budžeta kapitālie izdevumi (PB2+SB2)1117028564704034066

ZQZBC_PLN__01_01_06_TD

2 rows, 10 columns

23112.1Unnamed: 5Unnamed: 6Unnamed: 7Unnamed: 8Unnamed: 9Unnamed: 10
Noklusētais KKNosaukums2026 D200 22025 D200 32027 D200 10000 #0000 #0000 #0000 #0000 #
B000Valsts pamatbudžeta izdevumi (bruto)125253445891272800442311974136077

ZQZBC_PLN__01_01_07_TD

3 rows, 10 columns

24112.1Unnamed: 5Unnamed: 6Unnamed: 7Unnamed: 8Unnamed: 9Unnamed: 10
Noklusētais KKNosaukums2026 D200 22025 D200 32027 D200 10000 #0000 #0000 #0000 #0000 #
PBTmīnus transferts valsts speciālajam budžetam384687972329662814442261556
PBPB Valsts pamatbudžeta izdevumi (neto)121406566171239834160911531874521

ZQZBC_PLN__01_01_08_TD

2 rows, 10 columns

23112.1Unnamed: 5Unnamed: 6Unnamed: 7Unnamed: 8Unnamed: 9Unnamed: 10
Noklusētais KKNosaukums2026 D200 22025 D200 32027 D200 10000 #0000 #0000 #0000 #0000 #
B100Valsts pamatbudžeta uzturēšanas izdevumi (bruto)116422239171161194042111271662589

ZQZBC_PLN__01_01_09_TD

3 rows, 10 columns

24112.1Unnamed: 5Unnamed: 6Unnamed: 7Unnamed: 8Unnamed: 9Unnamed: 10
Noklusētais KKNosaukums2026 D200 22025 D200 32027 D200 10000 #0000 #0000 #0000 #0000 #
PB1Tmīnus transferts valsts speciālajam budžetam384509495329430703441997510
PB1PB1 Valsts pamatbudžeta uzturēšanas izdevumi (neto)112577144221128250971810829665079

ZQZBC_PLN__01_01_10_TD

2 rows, 10 columns

23112.1Unnamed: 5Unnamed: 6Unnamed: 7Unnamed: 8Unnamed: 9Unnamed: 10
Noklusētais KKNosaukums2026 D200 22025 D200 32027 D200 10000 #0000 #0000 #0000 #0000 #
B200Valsts pamatbudžeta kapitālie izdevumi (bruto)8831206721116064002702473488

ZQZBC_PLN__01_01_11_TD

5 rows, 10 columns

26112.1Unnamed: 5Unnamed: 6Unnamed: 7Unnamed: 8Unnamed: 9Unnamed: 10
Noklusētais KKNosaukums2026 D200 22025 D200 32027 D200 10000 #0000 #0000 #0000 #0000 #
PB2Tmīnus transferts valsts speciālajam budžetam178477232111264046
PB2PB2 Valsts pamatbudžeta kapitālie izdevumi (neto)8829421951115831891702209442
P1Valsts pamatbudžeta finansiālā bilance-1608405311-2488218904-1668503985
PFFinansēšana160840531124882189041668503985

ZQZBC_PLN__01_01_12_TD

3 rows, 10 columns

24112.1Unnamed: 5Unnamed: 6Unnamed: 7Unnamed: 8Unnamed: 9Unnamed: 10
Noklusētais KKNosaukums2026 D200 22025 D200 32027 D200 10000 #0000 #0000 #0000 #0000 #
PF40020000Aizņēmumi172066159124786173731661642440
PF40010000Aizdevumi-334457337-334457337-334457337

ZQZBC_PLN__01_01_13_TD

6 rows, 10 columns

27112.1Unnamed: 5Unnamed: 6Unnamed: 7Unnamed: 8Unnamed: 9Unnamed: 10
Noklusētais KKNosaukums2026 D200 22025 D200 32027 D200 10000 #0000 #0000 #0000 #0000 #
F21010000Naudas līdzekļi343484438358321806341448882
F210100001Maksas pakalpojumu un citu pašu ieņēmumu naudas līdzekļu atlikumu izmaiņas palielinājums (-) vai samazinājums (+)8538616155972326587545
F210100002Ārvalstu finanšu palīdzības naudas līdzekļu atlikumu izmaiņas palielinājums (-) vai samazinājums (+)4884858267237404000
F210100005Naudas līdzekļu aizdevumiem atlikumu izmaiņas palielinājums (-) vai samazinājums (+)334457337334457337334457337
F50010000Akcijas un cita līdzdalība pašu kapitālā-121283381-14262938-130000

ZQZBC_PLN__01_01_15_TD

2 rows, 10 columns

23112.1Unnamed: 5Unnamed: 6Unnamed: 7Unnamed: 8Unnamed: 9Unnamed: 10
Noklusētais KKNosaukums2026 D200 22025 D200 32027 D200 10000 #0000 #0000 #0000 #0000 #
B000Valsts speciālā budžeta izdevumi (bruto)515401555647425263885499070930

ZQZBC_PLN__01_01_16_TD

3 rows, 10 columns

24112.1Unnamed: 5Unnamed: 6Unnamed: 7Unnamed: 8Unnamed: 9Unnamed: 10
Noklusētais KKNosaukums2026 D200 22025 D200 32027 D200 10000 #0000 #0000 #0000 #0000 #
SBTmīnus transferts valsts pamatbudžetam150001500015000
SBSB Valsts speciālā budžeta izdevumi (neto)515400055647425113885499055930

ZQZBC_PLN__01_01_17_TD

2 rows, 10 columns

23112.1Unnamed: 5Unnamed: 6Unnamed: 7Unnamed: 8Unnamed: 9Unnamed: 10
Noklusētais KKNosaukums2026 D200 22025 D200 32027 D200 10000 #0000 #0000 #0000 #0000 #
B100Valsts speciālā budžeta uzturēšanas izdevumi (bruto)515299236547413297155497246306

ZQZBC_PLN__01_01_18_TD

3 rows, 10 columns

24112.1Unnamed: 5Unnamed: 6Unnamed: 7Unnamed: 8Unnamed: 9Unnamed: 10
Noklusētais KKNosaukums2026 D200 22025 D200 32027 D200 10000 #0000 #0000 #0000 #0000 #
SB1Tmīnus transferts valsts pamatbudžetam150001500015000
SB1SB1 Valsts speciālā budžeta uzturēšanas izdevumi (neto)515297736547413147155497231306

ZQZBC_PLN__01_01_19_TD

2 rows, 10 columns

23112.1Unnamed: 5Unnamed: 6Unnamed: 7Unnamed: 8Unnamed: 9Unnamed: 10
Noklusētais KKNosaukums2026 D200 22025 D200 32027 D200 10000 #0000 #0000 #0000 #0000 #
B200Valsts speciālā budžeta kapitālie izdevumi (bruto)102319111966731824624

ZQZBC_PLN__01_01_20_TD

4 rows, 10 columns

25112.1Unnamed: 5Unnamed: 6Unnamed: 7Unnamed: 8Unnamed: 9Unnamed: 10
Noklusētais KKNosaukums2026 D200 22025 D200 32027 D200 10000 #0000 #0000 #0000 #0000 #
SB2SB2 Valsts speciālā budžeta kapitālie izdevumi (neto)102319111966731824624
S1Valsts speciālā budžeta finansiālā bilance431875519466470840410768524
SFFinansēšana-431875519-466470840-410768524

ZQZBC_PLN__01_01_21_TD

1 rows, 1 columns

2
No applicable data found

ZQZBC_PLN__01_01_22_TD

3 rows, 10 columns

24112.1Unnamed: 5Unnamed: 6Unnamed: 7Unnamed: 8Unnamed: 9Unnamed: 10
Noklusētais KKNosaukums2026 D200 22025 D200 32027 D200 10000 #0000 #0000 #0000 #0000 #
F21010000Naudas līdzekļi-431875519-466470840-410768524
F210100003Valsts speciālā budžeta naudas līdzekļu atlikumu izmaiņas palielinājums (-) vai samazinājums (+)-431875519-466470840-410768524

ZQZBC_PLN__01_01_24_TD

5 rows, 10 columns

26112.1Unnamed: 5Unnamed: 6Unnamed: 7Unnamed: 8Unnamed: 9Unnamed: 10
Noklusētais KKNosaukums2026 D200 22025 D200 32027 D200 10000 #0000 #0000 #0000 #0000 #
IKPKAValsts budžeta ieņēmumi34.4134.0731.96
IKPKBValsts budžeta izdevumi36.9338.6234.51
IKPK1Valsts budžeta finansiālā bilance-2.51-4.56-2.55
IKPIKP milj. euro468364437949349